Real Estate Returns
The Full Picture
|
Present Value
|
Future Value* |
|
| Investment Condo |
$100,000
|
$209,377
|
| Your Cost |
$25,000
|
$25,000
|
| Mortgage Reduction |
25 Years
|
0
|
| Current Rent |
$700
|
$1,465
|
| Current Expenses |
$250
|
$523
|
| Mortgage Payment |
$449
|
$0
|
| Net Monthly Payment |
$1
|
$942
|
* 3% Appreciation compounded annually
Real estate can produce significant returns when you combine your capital appreciation mortage reduction and the cash on cash return.
Back to Why Real Estate | Learn About Growing Passive Income